E5-5: Prepare a corrected balance sheet for Uhura company

Ch. 5: Exercises E5-5

E5-5 (Preparation of a Corrected Balance Sheet) Uhura Company has decided to expand its operations.
The bookkeeper recently completed the balance sheet presented below in order to obtain additional
funds for expansion.

UHURA COMPANY
BALANCE SHEET
FOR THE YEAR ENDED 2007

Current assets
Cash $230,000
Accounts receivable (net) 340,000
Inventories at lower of average cost or market 401,000
Trading securities-at cost (fair value $120,000) 140,000

Property, plant, and equipment
Building (net) 570,000
Office equipment (net) 160,000
Land held for future use 175,000

Intangible assets
Goodwill 80,000
Cash surrender value of life insurance 90,000
Prepaid expenses 12,000

Current liabilities
Accounts payable 135,000
Notes payable (due next year) 125,000
Pension obligation 82,000
Rent payable 49,000
Premium on bonds payable 53,000

Long-term liabilities
Bonds payable 500,000

Stockholders' equity
Common stock, $1.00 par, authorized
400,000 shares, issued 290,000 290,000
Additional paid-in capital 160,000
Retained earnings ?

Instructions

Prepare a revised balance sheet given the available information. Assume that the accumulated depreciation
balance for the buildings is $160,000 and for the office equipment, $105,000. The allowance for doubtful
accounts has a balance of $17,000. The pension obligation is considered a long-term liability.