WACC calculation for CGT
You are employed by CGT, a Fortune 500 firm that is a major producer of chemicals and plastic goods: plastic grocery bags, styrofoam cups, and fertilizers. You are on the corporate staff as an assistant to the Vice-President of Finance. This is a position with high visibility and the opportunity for rapid advancement, providing you make the right decisions. Your boss has asked you to estimate the weighted average cost of capital for the company. Following are balance sheets and some information about CGT.
Assets
Current assets $ 38,000,000
Net plant, property, and equipment $101,000,000
Total Assets $139,000,000
Liabilities and Equity
Accounts payable $ 10,000,000
Accruals $ 9,000,000
Current liabilities $ 19,000,000
Long term debt (40,000 bonds, $1,000 face value) $ 40,000,000
Total liabilities $ 59,000,000
Common Stock 10,000,000 shares) $ 30,000,000
Retained Earnings $ 50,000,000
Total shareholders equity $ 80,000,000
Total liabilities and shareholders equity $139,000,000
You check The Wall Street Journal and see that CGT stock is currently selling for $7.50 per share and that CGT bonds are selling for $889.50 per bond. These bonds have a 7.25 percent annual coupon rate, with semi-annual payments. The bonds mature in twenty years. The beta for your company is approximately equal to 1.1. The yield on a 6-month Treasury bill is 3.5 percent and the yield on a 20-year Treasury bond is 5.5 percent. The expected return on the stock market is 11.5 percent, but the stock market has had an average annual return of 14.5 percent during the past five years. CGT is in the 40 percent tax bracket.
7. Using the CAPM approach, what is the best estimate of the cost of equity for CGT?
8. What is best estimate for the after-tax cost of debt for CGT?
9. Which of the following is the best estimate for the weights to be used when calculating the WACCC?
10. What is the best estimate of the WACC for CGT?
WACC is calculated after calculating the cost of equity (using CAPM) and the after-tax cost of debt using market value weights.
- Plain text response
- Attached file(s):
- 54304-finance-WACC.xls
- Your Information is Secure
- Best Online Academic Help Service
- Students find real academic Success
- WACC - A company has determined that its optimal capital structure consists of 40 percent debt and 60 percent equity. Given the following information, calculate the firm's weighted average cost of capital. ...
- The after cost of debt is 6.5%; the cost of preferred stock is 10%; and the cost of common equity is 13.5%. - 16. Global Technology’s capital structure is as follows: Weighted average cost of capital Debt 35% Preferred stock 15% Common equity 50% The after cost of debt is 6.5%; the cost of preferr ...
- Cost of Capital - A firms current balance sheet is as follows: Assets $100 Debt $10 Equity $90 What is the firm's weighted average cost of capital at various combinations of debt and equity, given th ...
- Calculating WACC - A Corp. has no debt but can borrow at 8 %. The firm's WACC is currently 12% and has tax rate of 35%. a. What is the cost of equity? b. If the Corp. converts to 25 % debt,what will cost of equit ...
- Debt-equity ratio, weighted average - McCoy, Inc., has equity with a market value of $40 million and debt with a market value of $20 million. The cost of the debt is 6% semi-annually. Treasury bills that mature in one year yiel ...
