Business Homework Solutions
Problem
#35266

Stock Price of IBM

By walking you through a set of real-time financial data for IBM, this assignment will help you better understand how theoretical stock prices are calculated; and how prices may react to market forces such as risk and interest rates. You will use both the CAPM and the Constant Growth Model (CGM) to arrive at IBM's stock price. To get started, complete the following steps.

First, find an estimate of the risk-free rate of interest, krf. To calcuate this rate, first go to Bloomberg.com: Market Data [http://www.bloomberg.com/markets/index.html], to find the 10-year Treasury bond rate. Use this interest rate as the risk-free rate. In addition, you also need a value for the market risk premium. Use an assumed market risk premium of 7.0%.


Download this IBM Stock Information document (.doc file). This document was generated from recent financial data for IBM. Using this document, find an estimate of IBM's beta (β). Also find IBM's current annual dividend and its 3-year growth rate, or g.


With the information you now have, use the CAPM to calculate IBM's required rate of return or ks.


Use the CGM to find the current stock price for IBM. We will call this the theoretical price or Po.


Now use appropriate Web resources to find IBM's current stock quote, or P. Compare Po and P. Do you see any differences? Can you explain what factors may be at work for such a difference in the two prices? This section is especially important-with more weight in grading-so you may want to do some study before answering such a question. Explain your thoughts clearly.


Now assume the market risk premium has increased from 7.0% to 10%; and this increase is due only to the increased risk in the market. In other words, assume krf and stock's beta remains the same for this exercise. What will the new price be? Explain what happened?


Recalculate IBM's stock using the P/E ratio model (pp. 350-1) and the needed info found on the Web. Explain why the present stock price is different from the price arrived at using CGM.

Please show all work, including formulae and calculations used to arrive at financial values.  

Attached file(s):
Attachments
IBM Doc.doc  View File

Attachment Content Summary (Note: view attachment at the above link before purchasing. Actual attachment content may vary slightly from that shown below.)

IBM Doc.doc
INTERNATIONAL BUSINESS MACHINES

Top of Form



HYPERLINK "javascript:openTSL('/investments/tsl/')" Don't know the
symbol?

-  HYPERLINK
"javascript:%7bfunction%20subst(sym,c,s)%7bvar%20tmp='';%20while((x=sym.
indexOf(c))%3e0)%7btmp+=sym.substring(0,x)+s;%20sym=sym.substring(x+1)%7
d;%20return%20tmp+sym%7d;%20var%20tickers=document.symbol_entry.p.value;
%20tickers=subst(tickers,'+','\\x252B');%20tickers=subst(tickers,'%20','
\\x2520');%20tickers=subst(tickers,',','\\x252C');%20location.href='/inv
estments/portfolio/AddToPort/?AddToPortfolio=1&p='+tickers+'&ref=stats&c
hannel=investments'%7d" Add to your watchlist

-  HYPERLINK
"javascript:function%20ptr()%7burl=location.href+'&print=1';%20gw%20=%20
open(url,'popup','toolbar=no,width=740,height=320,directories=no,status=
no,scrollbars,menubar,resizable=no,location=no');%20gw.focus()%7d%20ptr(
)" Printer-friendly version  







Bottom of Form





IBM  93.39  -0.31



Price and Valuation HYPERLINK
"javascript:go('../stats/','&defview=CHART&stats=price')" View chart

  Current

Price 52-week

Range 60-month

Beta 50-day Avg

Price 200-day Avg

Price

IBM 93.39 78.13-100.43 1.47 95.73 90.16

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=eps')" EPS
HYPERLINK "javascript:NewWindow('/glossary/glsslnch.cgi?topic=peratio')"
Price/Earnings HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=pegratio')" PEG
Ratio HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=prsales')"
Price/Sales HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=priceboo')"
Price/Book

IBM $4.32 21.70 1.9

(12/2003) 1.76

(12/2003) 5.70

Industry* N/A* 38.9 .1 1.42 N/A*

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=totalret')" Latest

Quarterly

Total Return HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=totalret')" Latest

12-month

Total Return HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=relstren')"
Relative

Strength HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=totalret')" Latest

Fiscal

Total Return HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=totalret')" Total
Return

(5-yr trailing)

IBM 5.1% 20.4% 18.4% 20.4% -7.8%

Growth Trends HYPERLINK
"javascript:go('../stats/','&defview=CHART&stats=growth')" View chart

  Latest Annual

Income (mil) 1-yr Income

Growth 3-yr Income

Growth 5-yr Income

Growth 10-yr Income

Growth

IBM $7,583.0

(12/2003) 111.9% -9.2% -4.0% N/A*

Industry* N/A* 232.43% -28.54% -19.50% NC%

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=t_revenue')" Latest
Annual

Revenue (mil) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=revgrow')" 1-yr
Revenue

Growth HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=revgrow')" 3-yr
Revenue

Growth HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=revgrow')" 5-yr
Revenue

Growth HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=revgrow')" 10-yr
Revenue

Growth

IBM $89,131.0

(12/2003) 9.8% -0.3% 0.5% 3.4%

Industry* N/A* 15.21% 3.68% 3.34% 3.63%

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=eps')" Latest
Annual

EPS HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=earninggr')" 1-yr
EPS

Growth HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=earninggr')" 3-yr
EPS

Growth HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=earninggr')" 5-yr
EPS

Growth HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=earninggr')" 10-yr
EPS

Growth

IBM $4.32

(12/2003) 109.7% -8.0% -2.1% N/A*

Industry* N/A* 261.90% -33.14% -27.26% NC%

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=divshare')" Annual

Dividend/Share HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=divyield')"
Dividend

Yield 3-yr Dividend

Growth Rate 5-yr Dividend

Growth Rate 10-yr Dividend

Growth Rate

IBM $0.64 0.7% 7.3% 9.2% 8.5%

Financial Strength HYPERLINK
"http://www.quicken.com/investments/stats/financial'" View Chart

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=deratio')" Total

Debt/Equity HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=deratio')"
Long-term

Debt/Equity HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=debt_ass')"
Long-term

Debt/Assets HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=totdebt')" Current

Total Debt HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=longdebt')" Current

LT Debt

(mil)

IBM .85 0.61 0.16 $23,632.0 $16,986.0

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=bookval')" Book
Value/

Share HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=curatio')" Current
Ratio HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=quickrat')" Quick
Ratio Current

Inventory

Turnover Current

Receivable

Turnover

IBM $16.44

(12/2003) 1.2 1.0 16.9 3.2

Management Effectiveness HYPERLINK
"javascript:go('../stats/','&defview=CHART&stats=management')" View
chart

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=reassets')" Return
on

Assets HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=reassets')" 3-yr
Avg

Return

on Assets HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=reassets')" 5-yr
Avg

Return

on Assets HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=reassets')" 10-yr
Avg

Return

on Assets HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=revemp')" Revenue/

Employee

(000's)

IBM 7.3% 6.6% 7.5% 6.8% $251

Industry* 3.4% 3.5% 5.7% 5.9% N/A*

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=roe')" Return on

Equity HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=roe')" 3-yr Avg

Return

on Equity HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=roe')" 5-yr Avg

Return

on Equity HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=roe')" 10-yr Avg

Return

on Equity HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=incemp')" Income/

Employee

(000's)

IBM 27.2% 25.2% 30.7% 27.5% $21

Industry* 9.2% 10.0% 17.2% 17.8% N/A*

Cash Flow HYPERLINK
"javascript:go('../stats/','&defview=CHART&stats=cash')" View Chart

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=cashflow')" Annual
Oper.

Cash Flow

(mil) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=cashflow')" 1-yr
Oper.

Cash Flow

(mil) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=cashflow')" 3-yr
Oper.

Cash Flow

(mil) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=cashflow')" 5-yr
Oper.

Cash Flow

(mil) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=cashflow')" 10-yr
Oper.

Cash Flow

(mil)

IBM $12,314.0 26.8% -4.2% -2.2% N/A*

Industry* N/A* 30.43% -10.90% -7.07% 16.86%

  Annual

Price/Cash

Flow 1-yr Avg

Price/Cash

Flow 3-yr Avg

Price/Cash

Flow 5-yr Avg

Price/Cash

Flow 10-yr Avg

Price/Cash

Flow

IBM 12.8 12.8% 14.4% 13.8% 11.0%

Share Information HYPERLINK
"javascript:go('../stats/','&defview=CHART&stats=share')" View Chart

  HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=mark_cap')" Market
Cap

(mil) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=outshr')" Shares

Outstanding

(000's) Number of

Institutional

Shareholders Shares Held

by Institutionas

(000's) HYPERLINK
"javascript:NewWindow('/glossary/glsslnch.cgi?topic=perinst')" % Held
by

Institutions

IBM $158,708.47 1,699,416 3,422 948,066 55.1%

Data as of 04/06/2004



*Industry - Diversified Computer Sys

*N/A - Not Available

*N/C - Not Calculable

*N/E - Negative Earnings

*N/M - Not Meaningful

*N/S - Negative Stockholders Equity



Wednesday, April 07, 2004 09:35 AM EDT.  Quote delayed: 15 minutes
Nasdaq, 20 minutes others.





Solution Summary

The theoretical stock price of IBM is calculated and compared with the actual price and the difference between the two is explained.



Solution
What is this?
By OTA - Overall OTA Rating
Purchase Cost Now
$2.19 CAD (was ~$15.96)
Included in Download
  • Plain text response
  • Attached file(s):
    • 35266-business-IBM stock price.xls
Why you can trust BrainMass.com
  • Your Information is Secure
  • Best Online Academic Help Service
  • Students find real academic Success
Related Solutions
Browse