Purchase Solution

Projected Financial Statements and Ratios

Not what you're looking for?

Ask Custom Question

Please see attached.
The Henley Corporation is a privately held company specializing in lawn care products and services. The most recent financial statements are shown below.

Income Statement for the Year Ending December 31 (Millions of Dollars)
2010
Net Sales $800.0
Costs (except depreciation) $576.0
Depreciation $60.0
Total operating costs $636.0
Earning before int. & tax $164.0
Less interest $32.0
Earning before taxes $132.0
Taxes (40%) $52.8
Net income before pref. div. $79.2
Preferred div. $1.4
Net income avail. for com. div. $77.9
Common dividends $31.1
Addition to retained earnings $46.7

Number of shares (in millions) 10
Dividends per share $3.11

Balance Sheets for December 31 (Millions of Dollars)
Assets 2010 Liabilities and Equity 2010
Cash $8.0 Accounts Payable $16.0
Marketable Securities 20.0 Notes payable 40.0
Accounts receivable 80.0 Accruals 40.0
Inventories 160.0 Total current liabilities $96.0
Total current assets $268.0 Long-term bonds $300.0
Net plant and equipment 600.0 Preferred stock $15.0
Total Assets $868.0 "Common Stock
(Par plus PIC)" $257.0
Retained earnings 200.0
Common equity $457.0
Total liabilities and equity $868.0

Projected ratios and selected information for the current and projected years are shown below.

Attachments
Purchase this Solution
Solution Summary

The solution explains how to prepare projected financial statements and calculate the required ratios

Purchase this Solution
Free BrainMass Quizzes
Economic Issues and Concepts

This quiz provides a review of the basic microeconomic concepts. Students can test their understanding of major economic issues.

Basics of Economics

Quiz will help you to review some basics of microeconomics and macroeconomics which are often not understood.

Pricing Strategies

Discussion about various pricing techniques of profit-seeking firms.

Economics, Basic Concepts, Demand-Supply-Equilibrium

The quiz tests the basic concepts of demand, supply, and equilibrium in a free market.

Elementary Microeconomics

This quiz reviews the basic concept of supply and demand analysis.

View More Free Quizzes
Related BrainMass Solutions

  • Financial Analysis

    Projected Financial Statement Financial Analysis Common Size Financial Statements Graphs Ratios and Written analysis

  • Common Sized Financial Statements and Ratio Analysis

    466756 Common Sized Financial Statements and Ratio Analysis... One year of projected Income statement and Balance sheet (BS is optional) (a) Ratios and then written analysis.

  • Financial Analysis: Computron Mini-Case

    Computron's 2009 and 2010 balance sheets and income statements, together with projections for 2011, are shown in the tables. The 2009 and 2010 financial ratios are also shown along with industry average data.

  • Computron Company Financial Analysis

    Computron's 2009 and 2010 balance sheets and income statements, together with projections for 2011, are shown in the tables. The 2009 and 2010 financial ratios are also shown along with industry average data.

  • Financial planning is an important part of business planning

    One way that financial ratio analysis is projected financial statements is described.

  • Due Diligence of VC firms

    Sheets, Income statements and cash flows, exact funding requirements and breakdown of the deployment of the proposed funding, expected return on investments in terms of Economic Value Added, Return on Equity, etc., other key financial ratios such as

  • Financial analysis and calculating current and quick ratios in a case

    Calculate the 2012 current and quick ratios based on the projected balance sheet and income statement data. What can you say about the company's liquidity position in 2010, 2011, and as projected for 2011?

  • Analyzing financial statements: what are some methods

    This is because financial statements report both a firm's position at a point in time and its operations over some past period (Brigham & Houston, 2007). Financial ratios designed to help one evaluate a financial statement.

  • Integrated Case: Financial Statement Analysis:

    s 2009 current and quick ratios based on the projected balance sheet and income statement data. What can you say about the company's liquidity position in 2007, in 2008, and and as projected for 2009?

View More Related Solutions